Does this transformation pay, and how sure is the case?
Model the return of a CX (customer experience) transformation on your own numbers. Every figure shows its inputs and its method, and four rules shape the model.
Separates released capacity from cash. Avoided contacts release agent time, valued at marginal cost (the labor in one contact) instead of the fully loaded cost per contact. That capacity becomes financial benefit only through the capacity action you select. Until you select one, it converts to nothing.
De-overlaps every lever. Deflection, handle time, FCR (first contact resolution) and attrition never claim the same minute or contact twice.
Weights each lever separately. The stance discounts soft levers harder than firm ones, instead of applying one blanket haircut.
Phases savings over a real J-curve. Nothing is earned during the build, so payback accounts for migration and the ramp after go-live.
Case stance
Each lever discounted for how much of the gain the program can claim. The default, and the one to defend.
Business case summary · Expected stance · case confidence Directional
$32K
Realizable annual savings, run rate
year 1 $3K after ramp
>36 mo
Payback period, does not return
phased: 9mo build + 6mo ramp
-96%
3-Year Return, does not return
on $1.72M modeled 3-yr cost
Self-service containment$640K
43%
Handle-time reduction (talk + ACW)$505K
34%
FCR improvement (avoided repeats)$227K
15%
Attrition reduction$109K
8%
Gross modeled benefit before attribution and realization. These four do not sum to the headline.
Three axes, and the badge shows the weakest, bound by evidence and realization. Evidence rates how bookable the inputs are, as the weaker of the cost stream (Directional) and the benefit stream (Directional). Realization rates whether the modeled savings can be booked at all, from the capacity action committed. Completeness rates whether the case that ran is the case entered. No axis certifies that the organization can deliver the targets; the Transformation Readiness tool assesses that. Whether the case pays is reported below and does not move the grade: a well evidenced case that does not return is a confident negative answer.
Limits an axis, separate from the cost inputs:
No capacity action is committed, so freed agent time realizes zero cash. Until an action is chosen, this case shows released capacity only. This is a benefit-realization question and says nothing about the cost inputs.
Findings on the return, which do not move the grade:
Modeled savings never exceed the monthly platform cost, so the case does not break even at any horizon. This is a finding about the return. It does not lower the confidence grade, because the grade rates how well the case is evidenced and how complete it is. Whether the answer is favourable is a separate question.
Decision read · what could change the conclusion
This case releases 47,990 agent hours a year, worth $1.22M of labor-equivalent capacity after attribution. Freed time becomes money only when somebody acts on it. No capacity action has been committed, so none of it converts, and the whole $1.22M stays outside the cash case. Choosing an action is a management decision, and it is the single largest lever on this page. $32K of avoided recruiting spend is cash-releasing: a hire not made is money not spent. Trainee wages count as capacity. Had the incumbent stayed you would have paid a wage anyway, so what the program avoids is the production lost while a new hire ramps up.
At full run-rate, monthly savings of $2,654 do not exceed the $27,000 monthly platform cost, so this case does not break even at any horizon, inside three years or after. Revisit platform cost, targets or stance before presenting.
Repeat-contact volume was not supplied, so FCR is being used as a proxy. Annual volume already contains repeats, so the model derives a repeat population of 267,750 contacts from your 72% FCR, assuming one repeat per unresolved issue, then removes 29% of it. Supplying measured same-reason repeat volume replaces that assumption with a measurement.
Deflected and repeat-avoided contacts are valued at the marginal cost of $2.96 each, the labor inside one contact. The fully loaded $7.00 is shown for context only. The TCO Calculator uses the same valuation, so the two tools agree on the value of a contact. That agreement is a shared definition. Whether the capacity releases cash depends entirely on the realization action.
43% of your case rests on self-service containment. Deflection is the assumption most often wrong after go-live, so this is where a pilot result changes the conclusion most.
Two separate adjustments run on this case. The expected stance takes $230K off gross savings for attribution, asking how much of the improvement this intervention actually causes. Realization then takes a further $1.22M off freed labor, asking what converts capacity into money. The realization figure is that large only because no action has been chosen yet, and that is an open decision. Choose the action you can commit to before comparing gross $1.48M against realizable $32K.
Case confidence reads Directional, the weakest of three axes: evidence Directional, realization Directional and completeness Finance-grade, bound by evidence and realization, with no open items on the cost inputs. 1 item limits an axis without being a costing defect. They are counted separately, so a problem in the derivation never reads as a problem in bookability. 1 finding is reported on the return itself, and it does not move the grade: a well evidenced case that does not pay is a confident negative answer. No axis rates whether the organization can deliver the targets. The Transformation Readiness tool answers that question.
This scenario is too detailed to fit in a link. Download instead.
A person on our team sends it, usually within one business day. Your address is used to send this report and to reply if you ask a question. Nothing you entered leaves your browser unless you send it here, and the download never asks for it.
Run this next
Each result raises a sharper question. This is the diagnostic that answers it.
Send this analysis for an independent review. You get a written read on what the numbers support, what they do not, and which diagnostic is worth running next. No sales call. No vendor introduction.
Your results do not determine whether the consultant option appears, and nothing you entered is shared with anyone unless you ask us to. If a commercial relationship exists with any specialist we introduce, it is disclosed before an introduction is made. No vendor pays to appear here and this tool recommends no vendor.
Realizable annual savings, run rate
$32K
$32K
Expected stance. No payback inside three years, -96% three-year return.
How sureDirectionalHeld by evidence and realizationShows the direction and rough size. Something behind it is still a default, an estimate or an open choice.